Preview
Case Number:19-000035-CI
Filing # 82685576 E-Filed 12/31/2018 11:07:29 AM
Synergy Contracting Group
15395 Roosevelt Blvd. Suite E
Clearwater, FL 33760
Lic#CGC 1 524562
Insured: Teresa Gunter Home: (727) 784-2146
Property: 115 Steeplechase Ln
Palm Harbor, FL 34684
Claim Number: 16087 Policy Number: SPIH036581 1-03-0000 Type 0f Loss: Water Damage
Date of Loss: Date Received:
Date Inspected: Date Entered: 9/5/2017
Price List: FLSP8X_AUG17_
Restoration/Service/Remodel
Estimate: GUNTER_T_BB
The following contains a copy of our estimate of repairs. This estimate is presented utilizing the Xactimate Estimating System
customized to reflect the specific scope of work presented in the loss. The most recent price list for your area was used for some
or all of the unit costs. This estimator also may have relied on the use of written or verbal quotes from a sub contract labor or
suppliers who were deemed capable of completing their respective scope of Work/Estimate are valid only when accompanied by
a properly executed Change Order.
1. This estimate contains no allowances for the review of ordinance & law
2. Incurred costs remain open
Our opinion damage assumes a specific scope and methodology of repairs. This opinion is based on our
as to the building
IICRC S-500/520 ANSI approved standards.
extensive industry experience, industry standards, and in reference to the Any
deviation in scope,methods or conditions, may have reciprocal affect on this opinion. If this should occur, we reserve the right to
review such changes and modify our opinion accordingly.
***ELECTRONICALLY FILED 12/31/2018 11:07:27 AM: KEN BURKE, CLERK OF THE CIRCUIT COURT, PINELLAS COUNTY***
Synergy Contracting Group
15395 Roosevelt Blvd. Suite E
Clearwater, FL 33760
Lic#CGC 1 524562
GUNTER_T_BB
Main Level
Main Level
DESCRIPTION QTY RESET REMOVE REPLACE TAX O&P TOTAL
1. Plumbing (Bid Item) 1.00 EA 0.00 0.00 0.00 0.00 0.00
2. & fees
Taxes, insurance, permits 1.00 EA 0.00 1,332.61 0.00 266.52 1,599.13
(Bid Item)
3. General Laborer- per hour 10.00 HR 0.00 35.30 0.00 70.60 423.60
4. dump truck
Single axle - per load- 1.00 EA 208.85 0.00 0.00 41.78 250.63
includingdump fees
5. Open and plumbing
close slab for 1.00 EA 0.00 1,192.02 3.31 239.06 1,434.39
work
6. Neg. air fan/Air scrub.-Large (per 14.00 DA 0.00 128.08 0.00 358.62 2,151.74
24 hI period)-N0 monit.
Air Scrubber chargefor reconstruction - Airpurifiers t0 comply with OSHA 1926.55(a & b) t0 avoid inhalation, ingestion, skin absorption, 0r
contact with any material 0r any contaminants at construction site. In this case 1 unitfor 10 days.
7. Administrative/supervisor labor 10.00 HR 0.00 80.00 0.00 160.00 960.00
charge (Bid Item)
8. Residential Supervision
/Project 41.00 HR 0.00 59.89 0.00 491.10 2,946.59
Management - per hour
9. Fee t0 detect underslab leak 1.00 EA 0.00 3 19.20 0.00 63.84 383.04
10. Asbestos -
test feefull service 1.00 EA 0.00 550.00 0.00 110.00 660.00
asbestos survey
11. Provide box& tape -large size 10.00 EA 0.00 3.70 0.89 7.40 45.29
12. Provide box& tape -medium size 15.00 EA 0.00 2.87 1.03 8.62 52.70
13. Provide wardrobe box & tape- 1.00 EA 0.00 15.30 0.37 3.06 18.73
large size
14. Bubble Wrap -Add—on cost for 50.00 LF 0.00 0.19 0.67 2.04 12.21
fiagile items
15. Provide fumiture lightweight 15.00 EA 0.00 5.60 5.84 17.96 107.80
blanket/pad
16. Provide stretch film/WIap 1.00 RL 0.00 14.99 1.05 3.22 19.26
17. Content pack out and Inventory
- 16.00 HR 0.00 28.10 0.00 89.92 539.52
per hour
2 men for hour day.
1- 8
18. Content pack in and Inventory
- 12.00 HR 0.00 28.10 0.00 67.44 404.64
per hour
2 men for 1-6 hour day.
19. Contents Evaluation and/or 6.00 HR 0.00 43.33 0.00 52.00 3 11.98
Supervisor/Admin - per hour
20. Contents Cleaning Technician-per 8.00 HR 0.00 25.28 0.00 40.44 242.68
hour
Clean contents prior t0 being packed back into home.
clients
Total:Main Level 13.16 2,093.62 12,563.93
GUNTER_T_BB 12/ 1 2/20 1 8 Page: 2
Synergy Contracting Group
15395 Roosevelt Blvd. Suite E
Clearwater, FL 33760
Lic#CGC 1 524562
:—5' Bathroom Height: 8'
l‘bs'mweflznl‘
267.90 SF Walls 53.50 SF Ceiling
2 EMMY _
,,
321.40 SF Walls & Ceiling 53.50 SF Floor
'
a 32)
-|y1
v
5.94 SY Flooring 33.49 LF Floor Perimeter
‘1
.
7~1on 33.49 LF Ceil. Perimeter
DESCRIPTION QTY RESET REMOVE REPLACE TAX O&P TOTAL
21. R&R 1/2“ drywall - hung, taped, 133.95 SF 0.38 2.89 4.31 88.46 530.79
With smooth wall finish
22. Seal part 0fthe walls W/latex based 174. 18SF 0.00 0.58 0.73 20.34 122.09
-
stain blocker one coat
23. Prep wall for wallpaper 174. 18SF 0.00 0.57 0.00 19.86 119. 14
24. R&R Wallpaper 174.18 SF 0.84 2.39 12.56 115.04 690.20
25. R&R Wallpaper border 33.49 LF 0.72 2.69 2.91 23.42 140.53
26. Interior door
-Detach & reset 1.00 EA 0.00 64.55 0.06 12.94 77.55
27. Window opening
Paint door 0r -2 2.00 EA 0.00 30.32 0.53 12.22 73.39
coats (per side)
28. Paint door slab only
-2 coats (per 2.00 EA 0.00 36.06 0.89 14.60 87.61
side)
29. R&R Baseboard - 3 1/4“ 22.49 LF 0.41 2.79 1.73 14.74 88.44
30. Paint baseboard-two coats 22.49 LF 0.00 1.40 0.17 6.34 38.00
31. Medicine cabinet-Detach & reset 1.00 EA 0.00 40.33 0.00 8.06 48.39
32. Towel bar - Detach& reset 1.00 EA 0.00 12.71 0.00 2.54 15.25
33. -
Toilet paper holderDetach & 1.00 EA 0.00 14.43 0.00 2.88 17.31
reset
34. Toilet-Detach & reset 1.00 EA 0.00 285.00 0.34 57.06 342.40
35. Bathroom mirror -Detach & reset 6.00 SF 0.00 6.98 0.00 8.38 50.26
36. Detach & Reset Light fixture 1.00 EA 46.87 0.00 0.00 0.00 9.38 56.25
37. Shower curtain rod-Detach & 1.00 EA 0.00 12.07 0.00 2.42 14.49
reset
R&R Tile tub surround -60 t075 1.00 EA 136.20 1,102.39 30.06 253.74 1,522.39
g?
R&R Ceramic tile -bullnose- 2“x 22.67 LF 1.90 9.33 7.38 52.40 314.36
2?.
40. Tub/shower faucet- Detach & 1.00 EA 0.00 219.82 0.00 43.96 263.78
reset
41. R&R Tile -towel bar 1.00 EA 4.56 30.42 0.89 7.18 43.05
42. Clean floor - tile 53.50 SF 0.00 0.46 0.19 4.96 29.76
43. Grout sealer 53.50 SF 0.00 0.96 0.60 10.40 62.36
44. -
Final cleaning -
construction 53.50 SF 0.00 0.22 0.00 2.36 14.13
Residential
GUNTER_T_BB 12/ 1 2/20 1 8 Page: 3
Synergy Contracting Group
15395 Roosevelt Blvd. Suite E
Clearwater, FL 33760
Lic#CGC 1 524562
CONTINUED - Bathroom
DESCRIPTION QTY RESET REMOVE REPLACE TAX O&P TOTAL
Totals:Bathroom 63.35 793.68 4,761.92
Living Room Height: Peaked
798.24 SF Walls 308.81 SF Ceiling
1,107.05 SF Walls & Ceiling 300.68 SF Floor
33.41 SY Flooring 74.08 LF Floor Perimeter
75.72 LF Ceil. Perimeter
Missing Wall 3' 11" X 8' Opens into HALLWAY_2
Missing Wall 3' 4" X 8' Opens into HALLWAY_l
DESCRIPTION QTY RESET REMOVE REPLACE TAX O&P TOTAL
45. -
Final cleaning -
construction 300.68 SF 0.00 0.22 0.00 13.24 79.39
Residential
Totals:Living Room 0.00 13.24 79.39
Hallway 2 Height: 8'
87.33 SF Walls 13.14 SF Ceiling
100.47 SF Walls & Ceiling 13.14 SF Floor
1.46 SY Flooring 10.92 LF Floor Perimeter
10.92 LF Ceil. Perimeter
3' 7" X8' Opens into LIVING_ROOM
Subroom: Closet Height: 8'
(1)
69.33 SF Walls 3.33 SF Ceiling
72.67 SF Walls & Ceiling 3.33 SF Floor
Bath
ter
0.37 SY Flooring 8.67 LF Floor Perimeter
v
3v8n
8.67 LF Ceil. Perimeter
Shower (B 1)
DESCRIPTION QTY RESET REMOVE REPLACE TAX O&P TOTAL
46. -
Final cleaning -
construction 16.47 SF 0.00 0.22 0.00 0.72 4.34
Residential
Totals:Hallway 2 0.00 0.72 4.34
GUNTER_T_BB 12/ 1 2/20 1 8 Page: 4
Synergy Contracting Group
15395 Roosevelt Blvd. Suite E
Clearwater, FL 33760
Lic#CGC 1 524562
"5' 1°"—'_6'_'“"
Master Bedroom Height: 8'
402.57 SF Walls 157.43 SF Ceiling
560.00 SF Walls & Ceiling 157.43 SF Floor
17.49 SY Flooring 50.32 LF Floor Perimeter
50.32 LF Ceil. Perimeter
Subroom: Closet Height: 8'
(1)
=IVV".7.'
181.23 SF Walls 31.63 SF Ceiling
I
5°
212.86 SF Walls & Ceiling 3 1.63 SF Floor
Closet (1)?
‘
M
3.51 SY Flooring 22.65 LF Floor Perimeter
l
5' er
22.65 LF Ceil. Perimeter
Showerl (B
I'lsb/
DESCRIPTION QTY RESET REMOVE REPLACE TAX O&P TOTAL
47. R&R 1/2“ drywall - hung, taped, 100.67 SF 0.38 2.89 3.24 66.48 398.91
With smooth wall finish
25,2*4
48. Texture drywall-lighthand 201.33 SF 0.00 0.57 0.70 23.10 138.56
texture
25,2*8
49. Seal the surface area W/latex based 201.33 SF 0.00 0.58 0.85 23.54 141.16
-
stain blocker one coat
50. Mask and prep -
for paintplastic, 72.98 LF 0.00 1.33 1.12 19.64 117.82
paper, tape (per LF)
51. -
Paint the wallstwo coats 583.80 SF 0.00 0.93 7.76 110.14 660.83
52. R&R Baseboard - 3 1/4“ 72.98 LF 0.41 2.79 5.62 47.82 286.97
53. Paint baseboard-two coats 72.98 LF 0.00 1.40 0.56 20.56 123.29
54. door
Interior -Detach & reset 1.00 EA 0.00 64.55 0.06 12.94 77.55
55. Paint door slab only
-2 coats (per 2.00 EA 0.00 36.06 0.89 14.60 87.61
side)
56. Bifold door- -
(2 slabs only) 1.00 EA 0.00 17.16 0.00 3.44 20.60
Single- Detach & reset
57. door
Paint full lvrd bifold set-slab 2.00 EA 0.00 77.29 1.73 31.26 187.57
-2 coats -per side
58. Window opening
Paint door 0r -2 4.00 EA 0.00 30.32 1.07 24.48 146.83
coats (per side)
59. -
Outlet 0r switchDetach & reset 2.00 EA 0.00 16.81 0.00 6.72 40.34
60. Shelving - -
Wire (Vinyl coated) 22.17 LF 0.00 7.64 0.00 33.88 203.26
Detach & reset
61. Window blind -horizontal 0r 1.00 EA 0.00 25.83 0.00 5.16 30.99
-
vertical Detach & reset
GUNTER_T_BB 12/ 1 2/20 1 8 Page: 5
Synergy Contracting Group
15395 Roosevelt Blvd. Suite E
Clearwater, FL 33760
Lic#CGC 1 524562
CONTINUED - Master Bedroom
DESCRIPTION QTY RESET REMOVE REPLACE TAX O&P TOTAL
62. Window drapery - hardware - 1.00 EA 0.00 25.83 0.00 5.16 30.99
Detach & reset
63. Remove Carpet 189.06 SF 0.25 0.00 0.00 9.46 56.73
64. Carpet 217.41 SF 0.00 3.23 35.76 147.60 885.59
15 % waste added for Carpet.
65. R&R Carpet pad 189.06 SF 0.10 0.58 5.96 26.92 161.44
66. -
Final cleaning -
construction 189.06 SF 0.00 0.22 0.00 8.32 49.91
Residential
Totals:Master Bedroom 65.32 641.22 3,846.95
Master Bath Height: 8'
324.00 SF Walls 64.32 SF Ceiling
388.32 SF Walls & Ceiling 64.32 SF Floor
7.15 SY Flooring 40.50 LF Floor Perimeter
40.50 LF Ceil. Perimeter
DESCRIPTION QTY RESET REMOVE REPLACE TAX O&P TOTAL
67. R&R 1/2“ drywall - hung, taped, 162.00 SF 0.38 2.89 5.22 107.00 641.96
With smooth wall finish
68. Seal part 0fthe walls W/latex based 230.28 SF 0.00 0.58 0.97 26.92 161.45
-
stain blocker one coat
69. R&R Wallpaper 230.28 SF 0.84 2.39 16.60 152.08 912.49
70. R&R Wallpaper border 40.50 LF 0.72 2.69 3.52 28.34 169.97
71. Interior door
-Detach & reset- 1.00 EA 0.00 17.49 0.00 3.50 20.99
slab only
72. Window opening
Paint door 0r -2 2.00 EA 0.00 30.32 0.53 12.22 73.39
coats (per side)
73. Paint door slab only
-2 coats (per 2.00 EA 0.00 36.06 0.89 14.60 87.61
side)
74. R&R Baseboard - 3 1/
“
29.50 LF 0.41 2.79 2.27 19.34 116.02
75. Paint baseboard-two coats 29.50 LF 0.00 1.40 0.23 8.30 49.83
76. Medicine cabinet-Detach & reset 1.00 EA 0.00 40.33 0.00 8.06 48.39
77. Towel bar - Detach& reset 1.00 EA 0.00 12.71 0.00 2.54 15.25
78. -
Toilet paper holderDetach & 1.00 EA 0.00 14.43 0.00 2.88 17.31
reset
79. Toilet-Detach & reset 1.00 EA 0.00 255.96 0.34 51.26 307.56
80. -
Outlet 0r switchDetach & reset 2.00 EA 0.00 16.81 0.00 6.72 40.34
GUNTER_T_BB 12/ 1 2/20 1 8 Page: 6
Synergy Contracting Group
15395 Roosevelt Blvd. Suite E
Clearwater, FL 33760
Lic#CGC 1 524562
CONTINUED - Master Bath
DESCRIPTION QTY RESET REMOVE REPLACE TAX O&P TOTAL
81. R&R Vanity 8.75 LF 7.35 141.48 60.03 272.46 1,634.75
82. Sink -single-Detach & reset 1.00 EA 0.00 157.56 0.00 31.52 189.08
83. R&R Countertop -flat laid plastic 8.75 LF 3.92 59.00 15.93 113.30 679.78
laminate
84. R&R 4" backsplash for flat laid 14.50 LF 0.82 11.00 5.10 35.30 211.79
countertop
85. R&R Angle stop valve 3.00 EA 4.56 36.67 1.51 25.04 150.24
86. R&R P-trap assembly - ABS 1.00 EA 6.82 64.01 0.42 14.24 85.49
(plastic)
87. Detach & Reset Light fixture 1.00 EA 46.87 0.00 0.00 0.00 9.38 56.25
88. Mirror - -
plate glassDetach & 21.88 SF 0.00 4.65 0.00 20.34 122.08
reset
89. Clean floor - tile 64.32 SF 0.00 0.46 0.23 5.96 35.78
90. Grout sealer 64.32 SF 0.00 0.96 0.72 12.50 74.97
91. -
Final cleaning -
construction 64.32 SF 0.00 0.22 0.00 2.84 16.99
Residential
Totals:Master Bath 114.51 986.64 5,919.76
Total:Main Level 256.34 4,529.12 27,176.29
Labor Minimums Applied
DESCRIPTION QTY RESET REMOVE REPLACE TAX O&P TOTAL
92. Tilefloor covering labor minimum 1.00 EA 0.00 91.69 0.00 18.34 110.03
93. minimum
Finish hardware labor 1.00 EA 0.00 47.80 0.00 9.56 57.36
94. minimum
Electrical labor 1.00 EA 0.00 68.79 0.00 13.76 82.55
95. minimum
Floor cleaning labor 1.00 EA 0.00 52.25 0.00 10.46 62.71
96. MiIIOI/shower door labor 1.00 EA 0.00 14.63 0.00 2.92 17.55
minimum
97. Toilet& bath accessory labor 1.00 EA 0.00 67.83 0.00 13.56 81.39
minimum
98. Window treatment repair 1.00 EA 0.00 59.09 0.00 11.82 70.91
99. minimum
Finish hardware labor 1.00 EA 0.00 105.18 0.00 21.04 126.22
Totals:Labor Minimums Applied 0.00 101.46 608.72
Line Item Totals:GUNTER_T_BB 256.34 4,630.58 27,785.01
GUNTER_T_BB 12/ 1 2/20 1 8 Page: 7
Synergy Contracting Group
15395 Roosevelt Blvd. Suite E
Clearwater, FL 33760
Lic#CGC1524562
Grand Total Areas:
4,036.09 SF Walls 1,238.38 SF Ceiling 5,274.47 SF Walls and Ceiling
1,225.30 SF Floor 136. 14 SY Flooring 463.69 LF Floor Perimeter
0.00 SF Long Wall 0.00 SF Short Wall 466.46 LF Ceil. Perimeter
1,225.30 Floor Area 1,339.20 Total Area 4,036.09 Interior Wall Area
2,036.83 Exterior Wall Area 212.39 Exterior Perimeter of
Walls
0.00 Surface Area 0.00 Number of Squares 0.00 Total Perimeter Length
0.00 Total Ridge Length 0.00 TotalHip Length
GUNTER_T_BB 12/ 1 2/20 1 8 Page: 8
Synergy Contracting Group
15395 Roosevelt Blvd. Suite E
Clearwater, FL 33760
Lic#CGC 1 524562
Summary for Dwelling
Line Item Total 22,898.09
Material Sales Tax 254.05
Subtotal 23,152.14
Overhead 2,3 1 5 .29
Profit 2,315.29
Laundering Tax 2.29
Replacement Cost Value $27,785.01
Net Claim $27,785.01
GUNTER_T_BB 12/ 1 2/20 1 8 Page: 9
Synergy Contracting Group
15395 Roosevelt Blvd. Suite E
Clearwater, FL 33760
Lic#CGC 1 524562
Recap by Category
O&P Items Total %
CABINETRY 1,994.36 7.18%
CONT: GARMENT & SOFT GOODS CLN 95.35 0.34%
CONT: CLEAN - GENERAL ITEMS 202.24 0.73%
CLEANING 243.73 0.88%
CONT: PACKING,HANDLNG,STORAGE 1,155.27 4.16%
GENERAL DEMOLITION 1,184.83 4.26%
DOORS 163.75 0.59%
DRYWALL 1,261.00 4.54%
ELECTRICAL 136.03 0.49%
FLOOR COVERING - CARPET 811.88 2.92%
FLOOR COVERING - CERAMIC TILE 204.80 0.74%
PERMITS AND FEES 1,882.61 6.78%
FINISH CARPENTRY / TRIMWORK 518.05 1.86%
FINISH HARDWARE 219.33 0.79%
LABOR ONLY 3,608.49 12.99%
LIGHT FIXTURES 93.74 0.34%
MIRRORS & SHOWER DOORS 116.37 0.42%
PLUMBING 2,603.58 9.37%
PAINTING 1,779.80 6.41%
TOILET & BATH ACCESSORIES 109.71 0.39%
TILE 1,344.32 4.84%
WINDOW TREATNIENT 110.75 0.40%
WALLPAPER 1,264.98 4.55%
WATER EXTRACTION & RENIEDIATION 1,793.12 6.45%
O&P Items Subtotal 22,898.09 82.41%
Material Sales Tax 254.05 0.91%
Overhead 2,315.29 8.33%
Profit 2,315.29 8.33%
Laundering Tax 2.29 0.01%
Total 27,785.01 100.00%
GUNTER_T_BB 12/ 1 2/20 1 8 Page: 10